Calculators
Model the numbers before you decide
Every result is an estimate. Connect a real mortgage-rate or FX provider to replace the illustrative inputs used here.
Calculators
Buying & Financing
Mortgage Estimate
EstimateLoan principalAED 1,600,000
Estimated monthly paymentAED 8,884
Total repaidAED 2,665,272
Total interestAED 1,065,272
Acquisition Costs
EstimateDLD transfer fee (4%)AED 80,000
Agency fee (2%)AED 40,000
Mortgage arrangement feeAED 20,000
Trustee feeAED 4,200
Total costsAED 144,200
Total incl. priceAED 2,144,200
Off-Plan Payment Plan
EstimateBooking paymentAED 150,000
Construction-linked totalAED 1,050,000
≈ Monthly during constructionAED 35,000
Handover paymentAED 300,000
TotalAED 1,500,000
Calculators
Yield & Returns
Gross Rental Yield
EstimateEstimated gross yield6%
Net Rental Yield
EstimateEstimated net yield4.57%
Return on Investment
EstimateTotal rental incomeAED 450,000
Est. appreciation valueAED 318,548
Total estimated returnAED 768,548
ROI over period153.7%
Annualised ROI30.7%
Calculators
Decisions
Seller Net Proceeds
EstimateAgency feeAED 44,000
Early settlement feeAED 8,000
Total deductionsAED 852,000
Estimated net proceedsAED 1,348,000
Buy vs Rent
EstimateEst. net cost of buyingAED 704,492
Est. cost of rentingAED 600,000
Renting is estimated to cost less over this horizon, before tax and liquidity considerations.
Sell vs Rent Out
EstimateSell & reinvest — est. valueAED 2,751,663
Keep & rent out — est. valueAED 2,625,000
Selling and reinvesting is estimated to produce a higher value over this horizon.
Calculators
Ownership & Lifestyle
Holiday Home Revenue
EstimateEst. gross annual revenueAED 154,213
Est. management fee (20%)AED 30,843
Est. net annual revenueAED 123,370
Property Management Fee
EstimateEstimated annual feeAED 6,000
Estimated monthly feeAED 500
Fit-Out Budget
EstimateRate per sqftAED 320
Estimated total budgetAED 384,000
Currency Conversion
EstimateEnter today's rate manually — live rates will populate automatically once an FX provider is connected.
Converted amount (USD)270,000